{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["TOC","!TEMPLATE","00 Lien Services","01 Inspections","02 Design","03 Permit","04 DWG-CES&R","Parts Alarm","Parts FF&FAB","Rental AWP","zz Total"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"TOC","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Design, copyright and all Rights Reserved by: Arun. Aurian Systems 2010"]
["Supplier Information",null,null,null,null,null,"Job Costing. -- Supplier Invoices"]
[null,"Table of Contents",null,null,null,null,"Tracking for the ",{"$f":"MID(CELL(\"filename\",A1),FIND(\"g\",CELL(\"filename\",A1))+2,FIND(\"x\", CELL(\"filename\",A1))-FIND(\"g\",CELL(\"filename\",A1))-3)","v":" Gardens Care Center DUE\\Suppliers\\[2019-09-03 Vendor Pricing HGCS"}," job"]
[null,2,"!TEMPLATE"]
[null,3,"00 Lien Services"]
[null,4,"01 Inspections"]
[null,5,"02 Design"]
[null,6,"03 Permit"]
[null,7,"04 DWG-CES&R"]
[null,8,"Parts Alarm"]
[null,9,"Parts FF&FAB"]
[null,10,"Rental AWP"]
[null,11,"zz Total"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,"Version: 1.12"]
[null,null,null,null,null,null,null,null,"Last Mods: 2019-Sep-03   14:20"]
[null,null,null,null,null,null,null,null,"Revision: 2017-08-01   08:00"]
[null,null,null,null,null,null,null,null,"Originally Created: 2013-Nov-05   18:00"]

{"sheet":"!TEMPLATE","index":1,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"!TEMPLATE"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["Notes here"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,null,null,null,null,null,2,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,"Template",null,""]
[null,null,null,null,null,"To create a sheet for another supplier,",null,""]
[null,null,null,null,null,"                          click the [New Sheet] button above",null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,"In the NEW sheet …",null,""]
[null,null,null,null,null,"          Double click the TAB below that says |newSheet| and Rename it with the suppliers name.",null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,"When you first open this file, an [Options] button should display above.",null,""]
[null,null,null,null,null,"          Click [Options]",null,""]
[null,null,null,null,null,"          Put a Check in 'Enable This Content'  Click [Ok]",null,""]
[null,null,null,null,null,"          Then Permit the 'Rebuilding of the Table of Contents'.",null,""]
[null,null,null,null,null,"Sheets will then be sorted in Alphabetic order, and then you will be placed in the TOC page.",null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,"In the Newly renamed sheet …",null,""]
[null,null,null,null,null,"   the TOP LEFT cell A1 WILL BE AUTOMATICALLY LABELLED with what it is for",null,""]
[null,null,null,null,null,"then",null,""]
[null,null,null,null,null,"Hi-lite these cells, and press Delete key, to remove these instructions.",null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,"As you enter a 'Ship' quantity, the 'COST' column will 'color' for you to enter an amount",null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"00 Lien Services","index":2,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"00 Lien Services"},null,null,"Back to Contents",null,null,null,{"$f":"+H34","v":50}]
["Includes Wasatch & CRF lien services"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[1,1,null,"SCR00",null,"Prelim applied within 20 days of start.",25,{"$f":"IF(B6=0,\"\",+G6*B6)","v":25},null,26363,"2019-09-04",null,"Applied Prelim notice"]
[1,1,null,"SCR00",null,"Prelim removed within 30 days of job end.",25,{"$f":"IF(B7=0,\"\",+G7*B7)","v":25},null,null,null,null,"NOT yet Applied"]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":50}]

{"sheet":"01 Inspections","index":3,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"01 Inspections"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":1780}]
["Inspectors:  Heath Gubler Castillo etc"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[1,1,null,null,null,"Inspections Dangerfield",450,{"$f":"IF(B6=0,\"\",+G6*B6)","v":450}]
[1,1,null,null,null,"Inspections Castillo SFPS",780,{"$f":"IF(B7=0,\"\",+G7*B7)","v":780},null,"19-104"]
[1,1,null,null,null,"Inspections Gubler",550,550]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":1780}]
[]
[null,null,null,"Heritage Gardens Springville"]

{"sheet":"02 Design","index":4,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"02 Design"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["DESIGNERS:  KLJ-SFPS-UniCAD PE-NICET etc"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[1,null,null,null,null,"Supply analysis (water)",550,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[1,null,null,null,null,"Design Sprinks",3200,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[1,null,null,null,null,"Hydrocalcs",700,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"03 Permit","index":5,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"03 Permit"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":30}]
["Notes here"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,1,null,null,null,"The Compliance Engine Reporting Fee",30,{"$f":"IF(B6=0,\"\",+G6*B6)","v":30}]
[null,1,null,null,null,"The Compliance Engine Reporting Fee",null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":0}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":30}]

{"sheet":"04 DWG-CES&R","index":6,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"04 DWG-CES&R"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["Includes CES&R, Certified Reprographics, AlphaGraphics etc."]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,null,null,null,null,null,null,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"Parts Alarm","index":7,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Parts Alarm"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["Includes ADI, Arlenco"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,null,null,null,null,null,null,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"Parts FF&FAB","index":8,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Parts FF&FAB"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["Ferguson Fire & Fab Wolseley"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,null,null,null,null,"Example entry",90,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"Rental AWP","index":9,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"Rental AWP"},null,null,"Back to Contents",null,null,null,{"$f":"IF(+H34>0,H34,0)","v":0}]
["Notes here"]
["ORDER","SHIP","B/O","PART #",null,"DESCRIPTION","COST","PRICE","PKG","INV. #","DATE",null,"Notes"]
[]
["Insert Rows BELOW this line"]
[null,null,null,null,null,null,null,{"$f":"IF(B6=0,\"\",+G6*B6)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(B7=0,\"\",+G7*B7)","v":""}]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,""]
["Insert Rows ABOVE this line & check col H formula",null,null,null,null,null,null,""]
[]
[{"$f":"TabName()","v":"02 Inspections"},null,null,null,null,null,"Total",{"$f":"SUM(H4:H33)","v":0}]

{"sheet":"zz Total","index":10,"n_rows":50,"n_cols":16,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[{"$f":"MID(CELL(\"filename\",A1),FIND(\"]\",CELL(\"filename\",A1))+1,256)","v":"zz Total"},"Back to Contents"]
[]
["Total Parts & Materials",{"$f":"SUM(B4:B33)","v":1860}]
[]
[{"$f":"+TOC!C5","v":"00 Lien Services"},{"$f":"IF(A5>0,+INDIRECT(\"'\"&A5&\"'!H1\",TRUE),0)","v":50}]
[{"$f":"+TOC!C6","v":"01 Inspections"},{"$f":"IF(A6>0,+INDIRECT(\"'\"&A6&\"'!H1\",TRUE),0)","v":1780},"Inspections"]
[{"$f":"+TOC!C7","v":"02 Design"},0]
[{"$f":"+TOC!C8","v":"03 Permit"},30," and Tag"]
[{"$f":"+TOC!C9","v":"04 DWG-CES&R"},0]
[{"$f":"+TOC!C10","v":"Parts Alarm"},0,null,null,null," "]
[{"$f":"+TOC!C11","v":"Parts FF&FAB"},0]
[{"$f":"+TOC!C12","v":"Rental AWP"},0]
[{"$f":"+TOC!C13","v":"zz Total"},0]
[{"$f":"+TOC!C14","v":0},0]
[{"$f":"+TOC!C15","v":0},0]
[{"$f":"+TOC!C16","v":0},0]
[{"$f":"+TOC!C17","v":0},0]
[{"$f":"+TOC!C18","v":0},0]
[{"$f":"+TOC!C19","v":0},0]
[{"$f":"+TOC!C20","v":0},0]
[{"$f":"+TOC!C21","v":0},0]
[{"$f":"+TOC!C22","v":0},0]
[{"$f":"+TOC!C23","v":0},0]
[{"$f":"+TOC!C24","v":0},0]
[{"$f":"+TOC!C25","v":0},0]
[{"$f":"+TOC!C26","v":0},0]
[{"$f":"+TOC!C27","v":0},0]
[{"$f":"+TOC!C28","v":0},0]
[{"$f":"+TOC!C29","v":0},0]
[{"$f":"+TOC!C30","v":0},0]
[{"$f":"+TOC!C31","v":0},0]
[{"$f":"+TOC!C32","v":0},0]
[]
["TOTAL PARTS",{"$f":"SUM(B4:B33)","v":1860},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+B3","v":1860}]
[{"$f":"TabName()","v":"02 Inspections"}]
[null,"Heritage Gardens Springville",null,null,null,null,null,null,null,"hrs","units","month","amnt"]
[null,null,null,null,null,null,null,null,"Labour",40,4,10,20]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"+J37*4*L37","v":1600},{"$f":"+J39*K37","v":6400},null,{"$f":"+K39*M37","v":128000}]
[]
[]
[]
[null,null,null,null,null,null,null,null,"from payrol hrs record",null,6758,null,{"$f":"+K43*M37","v":135160},null,{"$f":"+M43","v":135160}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B4:B33)","v":1860}]
[]
[]
[null,null,null,null,null,null,null,null,"CONTRACT BID PRICE"]
[null,null,null,null,null,null,null,null,234000,null,null,null,null,null,{"$f":"I49-O45","v":232140},{"$f":"IF(O49<0,\"Loss\",\"Profit\")","v":"Profit"}]
[null,null,null,null,null,null,null,null,"after GContractor reductions yyyy-mmm"]